Solar Panel ROI Calculator

Solar Panel ROI Calculator helps Compare two everyday planning options using upfront cost, recurring cost, and time horizon assumptions.

Install cost
₩4,500,000
Government subsidy
₩3,090,000
Current monthly bill
₩65,699
After-solar monthly bill
₩23,188

Net investment

₩210,000

Annual generation

3,216 kWh

Break-even

5 months

20-year ROI

5,259.6%

IRR 258.6%

Related calculators

Solar panel ROI calculator guide

This English page translates the Korean solar-panel ROI calculator and calls calculateSolarRoi. It preserves capacity, regional irradiance, panel direction, tilt, shadow loss, 2026 installation cost, government subsidy, electricity tiers, VAT 10%, fund 3.7%, SMP 105 KRW/kWh, annual degradation, inverter replacement, 20-year cash flow, break-even, IRR, and scenarios.

Installation cost and subsidies

The source uses default installation cost per kW of KRW 1,500,000 for systems up to 3 kW, KRW 1,300,000 for 3 to 10 kW, and KRW 1,100,000 above 10 kW. Total installation cost is capacity times cost per kW.

The 2026 government subsidy table applies KRW 1,030,000 per kW up to 3 kW, capped at KRW 3,100,000 for 3 kW, and KRW 800,000 per kW above 3 kW. Local and additional subsidies are subtracted separately from investment.

Generation and electricity-bill savings

Annual generation uses capacity, regional irradiance, system efficiency 0.80, direction factor, tilt factor, and shadow loss. South and optimal 30-degree tilt use 1.00 factors, while east or west and flat installation reduce generation.

Electricity-bill savings are calculated by comparing bills before and after self-consumed solar energy. The bill model includes residential tiers, base fee, energy charge, VAT 10%, and power-industry fund 3.7%. Surplus generation is valued with SMP 105 KRW/kWh.

20-year ROI model

The cash-flow model runs for 20 years. It applies annual panel degradation of 0.5%, electricity-rate increase, annual maintenance cost as a percent of installation cost, and inverter replacement in the configured year at cost per kW.

Break-even month is interpolated from yearly cumulative cash flow, and IRR is calculated by Newton-Raphson. Scenario presets change self-consumption and rate-increase assumptions to produce conservative, standard, and optimistic views.