Korea Land-Secured Loan LTV & Total Interest Calculator

Model Korean land-loan capacity after collateral recognition and priority claims, apply the current bank household non-housing LTV scope, and calculate monthly payments, lifetime interest, and land-value stress cases.

1. Loan context and land value

Choose whether the 70%/40% automatic cap applies, then enter the land-value assumptions.

Automatically compares the current Annex 6 cap of 70%, or 40% in a permit zone.

KRW

Enter a user-confirmed appraisal or lender valuation reference.

%

If the lender already supplied a recognized collateral value, enter it as the reference and use 100%.

2. LTV, priority claims, and request

Compare the requested ratio with the applicable cap and calculate capacity after priority claims.

%

For bank household lending, the lower of this input and the 70% or 40% cap is applied.

KRW

Enter confirmed existing debt, senior liens, deposits, and other deductions.

KRW

If the request exceeds capacity, the calculator shows the shortfall and models interest on capped principal.

3. Interest and repayment structure

Build the monthly principal and interest schedule assuming the nominal fixed rate stays unchanged.

%

0%–20%. Legal effective-rate review including fees is separate.

months

1–600 months

months

Must be shorter than the total term

Applied LTV

70%

Capacity after priority claims

KRW 230,000,000

Principal modeled

KRW 200,000,000

Total interest to maturity

KRW 65,015,937

Headroom versus request: KRW 30,000,000 · Level payment · fixed 5.5% assumption

Collateral limit bridge

Reference land valueKRW 500,000,000
Recognized collateral valueKRW 400,000,000
Gross limit after LTVKRW 280,000,000
Priority claims and deductions− KRW 50,000,000
Available new-loan capacityKRW 230,000,000

How the LTV was applied

General-area bank household non-housing cap

Entered LTV70%
Automatic regulatory cap70%
Final applied LTV70%
New loan vs reference value40%
Combined exposure vs recognized value62.5%

Repayment summary

First monthly paymentKRW 916,667
First payment after graceKRW 2,351,999
Maximum monthly paymentKRW 2,351,999
Total repaymentKRW 265,015,937
First-year interestKRW 11,000,000
Total interest / principal32.51%

Payment schedule milestones

Shows applicable milestones around grace, years 1, 3, 5, 10, 20, and 30, plus maturity.

Minimum reference value for request: KRW 446,428,573
Land-secured loan payments, principal, interest, and balance at milestone months
MonthPhaseOpening balancePaymentPrincipalInterestEnding balance
1GraceKRW 200,000,000KRW 916,667KRW 0KRW 916,667KRW 200,000,000
12GraceKRW 200,000,000KRW 916,667KRW 0KRW 916,667KRW 200,000,000
13AmortizingKRW 200,000,000KRW 2,351,999KRW 1,435,333KRW 916,667KRW 198,564,667
36AmortizingKRW 165,268,314KRW 2,351,999KRW 1,594,520KRW 757,480KRW 163,673,795
60AmortizingKRW 124,913,318KRW 2,351,999KRW 1,779,480KRW 572,519KRW 123,133,838
120AmortizingKRW 2,341,269KRW 2,351,999KRW 2,341,269KRW 10,731KRW 0

Land-value decline stress

Reduces only the reference value while holding recognition and applied LTV constant, then retests the request.

Recognized value, gross and available limits, and request gap after 0%, 10%, 20%, and 30% land-value declines
Value declineStressed valueRecognized valueGross LTV limitAvailable new loanGap vs requestCovered
0%KRW 500,000,000KRW 400,000,000KRW 280,000,000KRW 230,000,000+KRW 30,000,000Yes
10%KRW 450,000,000KRW 360,000,000KRW 252,000,000KRW 202,000,000+KRW 2,000,000Yes
20%KRW 400,000,000KRW 320,000,000KRW 224,000,000KRW 174,000,000KRW 26,000,000No
30%KRW 350,000,000KRW 280,000,000KRW 196,000,000KRW 146,000,000KRW 54,000,000No

Calculation sequence

  1. Reference land value × collateral recognition
  2. Recognized collateral × final applied LTV
  3. Gross limit − priority claims and deductions
  4. Monthly schedule on the lower of request and capacity
  5. Sum of monthly balance interest = total interest to maturity

Checks before a decision

  • At least one land-value decline scenario does not support the requested loan.
  • For a bank household loan, confirm the separate 40% DSR test when total lending including the application exceeds KRW 100 million. Entered priority claims are not the same as total debt.
  • Displayed total interest uses only the entered nominal rate. Fees or deductions may count as interest in the legal effective-rate test.

Banking Supervision Regulation effective 2026-04-01 · sources checked 2026-08-07 · separate 40% bank household DSR review above total lending of KRW 100,000,000. Results do not replace valuation, title review, or lender approval.

Related calculators

A land-secured loan is more than appraised value times LTV

A useful land-loan estimate has to connect four layers: the land value used for planning, the portion a lender recognizes as collateral, the applicable loan-to-value ratio, and any priority claims that consume the collateral limit before the new loan. This calculator links those layers to a monthly repayment schedule, total interest, and land-value stress cases of 10%, 20%, and 30% declines.

The 70% and 40% figures on this page are not universal rules for every Korean land loan. They model the current supervisory caps for a bank household-purpose loan secured by non-housing property, including land. A lender still performs its own valuation, title review, repayment-capacity assessment, fund-purpose review, and credit approval. The output is a planning estimate, not lender approval or a promise of funding.

2026 legal baseline and exact scope

The official sources were rechecked through the Korean National Law Information Center on August 7, 2026. The Banking Supervision Regulation currently used here is Financial Services Commission Notice No. 2026-10, issued March 18, 2026 and effective April 1, 2026. Its administrative-rule ID is 21829 and its serial number is 2100000276094.

Official 2026 rules and the way this land-secured loan calculator uses them
TopicOfficial provisionCalculator treatment
Bank household non-housing collateralAnnex 6, Chapter 2, Item 2-3(a)General cap of 70%
Land transaction permit zoneAnnex 6, Chapter 2, Item 2-3(b)Cap of 40%
Bank household DSR screenAnnex 6, Chapter 4, Item 4Separate 40% check above KRW 100 million
Maximum rate for financial institutionsLending Business Act Article 15 and Enforcement Decree Article 920% annual input ceiling

The agricultural-operator exception is a scenario, not an eligibility decision

Annex 6 contains a limited path for an agricultural, livestock, or fishery operator who owned the relevant land before the permit-zone designation, subject to verification by the bank. Selecting the exception models the general 70% cap only on the assumption that the lender has confirmed every condition. The calculator cannot verify occupation, ownership timing, purpose, documentary evidence, or lender interpretation.

From reference value to new-loan capacity

Land is often less standardized and less liquid than an apartment. Road access, parcel shape, zoning, use restrictions, development prospects, recent comparable transactions, and expected disposal time can all influence a lender's recognized collateral value. Keeping the reference value and recognition rate separate makes that uncertainty visible instead of hiding it inside one optimistic number.

1. Recognized collateral value

Recognized value equals reference land value multiplied by the collateral recognition rate. A KRW 500 million reference with an 80% recognition rate produces KRW 400 million of recognized collateral value.

2. Gross LTV limit

Gross LTV limit equals recognized collateral value multiplied by the applied LTV. For a bank household case, the requested ratio is reduced when it exceeds the relevant 70% or 40% supervisory cap.

3. Capacity after priority claims

New-loan capacity equals the gross LTV limit minus priority claims and lender deductions. Existing secured debt, maximum secured claim amounts, lease deposits, and other senior exposures should be entered using the lender's actual deduction method.

4. Principal used for interest

The modeled principal is the lower of the requested loan and available capacity. If the request exceeds capacity, the shortfall is shown explicitly and interest is calculated only on the amount that fits inside the modeled collateral limit.

Why the business and corporate mode does not force a 70% cap

The relevant Annex 6 definition and cap concern bank household-purpose loans secured by non-housing property. Treating every business-purpose or corporate land loan as subject to one universal statutory LTV would overstate what the rule says. In the business, corporate, or other mode, the calculator therefore uses the ratio supplied by the user as a planning assumption and tells the user to confirm lender-specific valuation and underwriting policy.

How to use the calculator

  1. Choose the loan context first. Use the bank household option only when the planned borrowing fits that regulatory context. Use the business, corporate, or other option when a lender-specific ratio is the appropriate planning input.
  2. Confirm permit-zone status outside the calculator. This page does not perform an address lookup. Check the current local-government notice or an official land-use document for the parcel and calculation date.
  3. Separate price from recognized value. A purchase price, publicly assessed land value, seller's asking price, appraised value, and lender valuation may differ. If the lender has already provided a recognized value, enter that amount as the reference and set recognition to 100%.
  4. Enter priority claims conservatively. Ask whether the lender deducts the outstanding balance, the registered maximum secured claim, lease deposits, or another exposure measure. Use the same convention in the input.
  5. Match the repayment offer. Level payment and equal principal support a grace period followed by amortization. The interest-only choice pays periodic interest and the entire principal at final maturity.
  6. Read the stress table before the headline limit. A plan with little capacity after a 10% decline may require more equity even if it passes the base case today.

Worked example: requesting KRW 200 million against land valued at KRW 500 million

Start with a general-area bank household non-housing loan. Enter a KRW 500 million reference land value, an 80% collateral recognition rate, a requested LTV of 70%, KRW 50 million of priority claims, and a KRW 200 million loan request. Use a 5.5% annual rate, a 120-month term, 12 months of interest-only grace, and level payments for the remaining 108 months.

Worked land-secured loan example showing capacity and total interest
StepMethodResult
Recognized valueKRW 500 million x 80%KRW 400,000,000
Gross LTV limitKRW 400 million x 70%KRW 280,000,000
Available new capacityKRW 280 million minus KRW 50 millionKRW 230,000,000
Modeled principalLower of request and available capacityKRW 200,000,000
Monthly payment during graceInterest for months 1 through 12KRW 916,667
Payment after graceLevel payment over 108 monthsKRW 2,351,999
Total interestSum of monthly interest on opening balancesKRW 65,015,937
Total repaymentKRW 200 million principal plus interestKRW 265,015,937

The new loan alone is 40% of the KRW 500 million reference value, but the combined exposure of KRW 250 million is 62.5% of the KRW 400 million recognized collateral value. The exact inverse calculation shows that the requested loan plus priority claim needs a minimum reference value of KRW 446,428,573 under these recognition and LTV assumptions. The implementation accounts for whole-won flooring at both value stages so the minimum does not fall one won short at a boundary.

Repayment methods and total-interest behavior

Level payment

After grace, principal and interest are combined into a nearly constant monthly amount. Cash flow is predictable, although interest makes up a larger share of the early payments.

Equal principal

The principal is divided evenly after grace and interest is charged on the remaining balance. Initial payments are higher, but principal declines faster and total interest is usually lower.

Interest only with balloon

Periodic payments cover interest and the entire principal is due in the final month. The balance does not decline, so total interest and maturity liquidity risk can be materially higher.

What is included in total interest?

The schedule divides the entered nominal annual rate by twelve and applies it to each month's opening principal balance. It excludes stamp tax, mortgage registration costs, appraisal fees, guarantee fees, prepayment charges, default interest, day-count differences, and future rate changes. Korean law may treat certain deductions or charges as interest for the effective-rate test while excluding defined collateral, credit-inquiry, or prepayment costs. A displayed nominal rate therefore does not settle legal compliance by itself.

Reading the land-value stress table

Each stress row reduces only the reference land value while holding the recognition rate, LTV, and priority claims constant. Real lenders may also tighten recognition or underwriting in a weak market, so these rows isolate price sensitivity rather than forecast every adverse change.

Worked example capacity under land-value decline scenarios
Value declineStressed reference valueAvailable capacitySurplus or shortfall vs request
0%KRW 500,000,000KRW 230,000,000+KRW 30,000,000
10%KRW 450,000,000KRW 202,000,000+KRW 2,000,000
20%KRW 400,000,000KRW 174,000,000-KRW 26,000,000
30%KRW 350,000,000KRW 146,000,000-KRW 54,000,000

The example still supports the KRW 200 million request after a 10% decline, but by only KRW 2 million. A 20% decline produces a KRW 26 million shortfall, and a 30% decline produces a KRW 54 million shortfall. A borrower planning near the base-case ceiling should consider equity reserves, a higher-rate scenario, a lower recognized-value scenario, and the possibility that senior claims grow before closing.

Practical use cases

Equity planning before buying farmland or woodland

Model a conservative lender value instead of treating the purchase price as guaranteed collateral value. Add the displayed funding shortfall to acquisition tax, brokerage, legal, appraisal, and development-preparation costs to estimate the cash needed at closing.

Additional borrowing behind an existing mortgage

Enter the lender-confirmed senior deduction, which may differ from the outstanding principal shown on a statement. When priority claims exceed the gross LTV limit, the calculator floors modeled new capacity at zero instead of presenting a negative amount as available credit.

Preparing for the end of a grace period

Compare the first payment, the payment immediately after grace, the maximum monthly payment, and first-year debt service. A low initial interest-only payment can conceal a sharp increase when amortization begins.

Comparing lender proposals on consistent assumptions

Run each proposed valuation, recognition rate, approved LTV, nominal rate, term, and repayment method separately. A lender offering more capacity does not necessarily offer the lower total cost, especially after fees, mortgage setup expenses, and prepayment terms are considered.

Boundaries the result cannot decide

  • A regulatory maximum is not an approved ratio. A bank may apply a lower ratio or decline the application after considering liquidity, title, borrower credit, repayment ability, or fund purpose.
  • DSR cannot be calculated from priority claims alone. Annex 6 calls for a separate 40% bank household DSR test when total loans, including the application, exceed KRW 100 million. Accurate DSR needs annual income and the debt-service amounts and classifications of all relevant debts. The on-screen warning is only a review prompt.
  • Land transaction permission and credit approval are separate. A permit may be required for the transaction, but receiving it does not compel a lender to finance the purchase.
  • A variable rate changes the schedule. The calculator holds the entered rate constant for the entire term. Run additional cases one and two percentage points higher when evaluating floating-rate risk.
  • Actual statements may round differently. The engine retains precision through the schedule and rounds displayed won amounts, while a lender may use day counts, payment dates, and final-installment conventions that create small differences.

Frequently asked questions

Can I enter the publicly assessed land value?

It can serve as an early planning reference, but it is not guaranteed to equal a bank appraisal or recognized collateral value. Recalculate with a lender-confirmed value when available, or use several lower value and recognition combinations to create a range.

Is land-loan LTV always 70% in Korea?

No. The 70% figure used here is the general supervisory ceiling for the specified bank household non-housing collateral context. A land transaction permit zone generally invokes 40% for that context, and business-purpose, corporate, policy, legacy, or lender-specific structures may require a different analysis.

Should priority claims equal the old loan balance?

Not necessarily. A lender may deduct the outstanding balance, registered maximum secured amount, lease deposits, or other priority exposures. Review the title and tenancy position and ask the prospective lender which figure it will use.

Does the KRW 100 million warning mean automatic rejection?

No. It is a prompt to check the separate 40% DSR framework for a bank household loan when total loans including the application may exceed KRW 100 million. It is not a DSR calculation or rejection decision because this tool does not collect all debt and annual-income data.

Does entering 20% guarantee that the contract is lawful?

No. The statutory ceiling for the covered financial-institution context is 20% annually, but fees or deductions can affect the effective legal rate and defined costs may be excluded. Review the complete contract and cost statement with the lender or qualified adviser.

Does a longer grace period only reduce monthly burden?

It reduces the initial payment but delays principal reduction, usually increasing total interest and compressing amortization into fewer months. Compare the payment during grace, payment after grace, and lifetime interest together.

Documents and checks to prepare

  • Review the land register for ownership, mortgages, superficies, provisional seizures, and other rights.
  • Confirm zoning, permitted use, development restrictions, and current permit-zone status through official land-use material and local notices.
  • Record whether each scenario uses purchase price, public value, appraisal, or lender-recognized value so unlike figures are not mixed.
  • Collect lender proposals on the same date and compare recognized value, approved LTV, senior-claim deduction, rate type, term, and repayment method.
  • For a floating-rate loan, rerun the schedule at one and two percentage points above the offered rate.
  • For a balloon loan, test whether the final principal can be funded without assuming a sale, extension, or refinance will be available.

Official sources and verification date

The links below point to official National Law Information Center XML records used for the implementation. Rules can change, so recheck the version effective on the application date and obtain the lender's current written terms.

Source verification date: August 7, 2026. This page is an informational planning tool. It does not provide an appraisal, credit decision, investment recommendation, or Korean legal or tax advice.

Recheck capacity and lifetime interest with the same assumptions

Enter the appraisal, recognition rate, priority deduction, and rate supplied by the lender. Save the base result beside the 20% and 30% land-value decline cases so your financing discussion includes both current capacity and downside resilience.