Overseas Real Estate Investment Calculator
Estimate overseas property ROI with purchase costs, rent, financing, FX, taxes, and sale assumptions.
Total ROI
21.03%
Before FX adjustment
FX-adjusted ROI
21.03%
Uses purchase and exit exchange rates
Annual cash flow
-$4,212
NOI minus annual debt service
Cash-on-cash yield
-2.21%
Annual cash flow divided by initial equity
Investment assumptions
Estimate rental yield, sale proceeds, financing impact, and FX-adjusted return.
Initial equity
$190,200
Acquisition cost minus loan
Loan amount
$273,000
Purchase price multiplied by LTV
NOI
$16,496
Rent after vacancy, expenses, and property tax
Cap rate
3.93%
NOI divided by purchase price
Debt service
$20,709
Estimated annual mortgage payments
Future sale price
$516,547
After appreciation assumption
Sale proceeds
$259,686
After selling costs and remaining loan
Total cash flow
-$29,487
Annual cash flow over the holding period