Retirement Pension Comprehensive Simulator

Estimate comprehensive retirement pension value from balances, contributions, return, tax drag, fees, and stress case.

Korea-related planning note

This English page is a planning estimate. If the topic involves Korean taxes, pensions, insurance, loans, or public programs, confirm the current Korean rules, limits, and eligibility before acting.

Scenario inputs

Adjust the assumptions to compare gross value, cost drag, tax drag, and downside value.

Net ending value

$490,373

Gross value before drag

$529,385

Estimated tax

$14,486

Fee and tax drag

$39,012

Total contributions

$360,000

Net gain

$130,373

36.2%

Downside value

$402,106

Scenario readout

Scenario remains positive after costs

This is a planning model. It compounds a simplified return, subtracts annual cost drag, and estimates tax only on positive gains.

Related calculators

What this scenario estimates

The calculator projects a simplified ending value after expected return, recurring costs, taxes, and a downside stress case.

Use conservative assumptions

Run a lower-return or higher-cost case before relying on the result for savings, retirement, or business planning.